Plan za                        Povećanje/          Novi plan za

                                                                                                                                                                        2002.                          smanjenje                2002.

   35 Ministarstvo za javne radove, obnovu i graditeljstvo

                                     1003       Aktivnost:Projekt AC Rijeka-Zagreb

                    03505T    1003       38612              Kapitalne pomoći trg. društv. u javnom sektoru             235.000.000                          0            235.000.000

                    03505T   1003      UKUPNO                                                                                                    235.000.000                          0         235.000.000

                    250122     1001       34221              Kte za primlj. zajm. od tuzemnih banaka i

                                                                            ost. fin. inst.                                                                            42.000.000         -15.000.000              27.000.000

                    250122     1001       38221              Kapit. donacije za gradnju i onovu građ. objekata         171.000.000                          0            171.000.000

   Projekt     250122     1001       UKUPNO                                                                                                       213.000.000         -15.000.000            198.000.000

                    271017     1001       Akt: Obnova potresom stradalih objekata-kuća u
                                                    Županiji dubr.-neretv.                                                                                                                                                                                                    

                    271017     1001       38221              Kapit. donacije za gradnju i obnovu građ. objekata           5.000.000           -3.500.000                1.500.000

   Projekt     271017                    UKUPNO                                                                                                           5.000.000           -3.500.000                1.500.000

                    303261     1001       Akt: Društveno poticajna stanogradnja                                                   131.000.000         -40.000.000              91.000.000

   Projekt     303261     1001       51212              Dani zajmovi neprof. org. građ. i kuć. u

                                                                            tuz.-dugoroč.                                                                        131.000.000        -40.000.000              91.000.000

                    320262     1001       Akt: Obnova u ratu stradalih škol. objekta                                                15.000.000                          0              15.000.000

   Projekt   320262   1001      42123            Zgrade znan. i obrazov. institucija                                  15.000.000                          0           15.000.000

                    320279     1001       Akt: Obnova u ratu strad. objekata dr. i soc.namjene                              20.000.000            6.000.000              26.000.000

   Projekt     320279     1001       36321              Kapital. pomoći sred.žup.grad. i općinskim pror.              20.000.000            6.000.000              26.000.000

   UKUPNO 03505                                                                                                                                             619.000.000         -52.500.000            566.500.000

50                   Ministarstvo gospodarstva                                                                                                                                                                                                                            

                 05005T    1018       Akt: Potpore za aktivnu industrijsku politiku                                                                                                                                                             

                 05005T    1018       35121              Subvencije trg. druš. U jav. sektoru                                  125.000.000                          0            125.000.000

55                   Ministarstvo kulture                                                                                                                                                                                                                     

5               310236     1000       Rekonstr. posl. zgrada Ministarstva kulture                                                                                                                                               

Projekt     310236     1000       45111              Dodatna ulaganja na građ. objektima                                   8.500.000                          0                8.500.000

10                    Programska djelatnost kulture                                                                                                                                                                                                                      

                 05510T    1007       Akt: Potpora za invest.održ.kulturnih ustanova                                                                                                                                                        

                 05510T    1007       42124              Zgrade kulturnih institucija                                                  40.000.000                          0              40.000.000

   UKUPNO 055                                                                                                                                                   48.500.000                          0              48.500.000

60                   Ministarstvo poljoprivrede i šumarstva                                                                                                                                                                                     

5                                1036       Akt: Provedba programa kreditiranja u poljoprivredi i ribarstvu                                                                                                                             

                 06005T    1036       35231              Subvencije poljoprivrednicima                                            70.000.000         -25.000.000              45.000.000

   UKUPNO                 06005T                          70.000.000                                                                               -25.000.000          45.000.000

65                   Ministarstvo pomorstva, prometa i veza                                                                                                                                                                                                     

                 06505T    1046       Akt: Prijenosi za plaće i naknade HŽ                                                                                                                                                                           

                 06505T    1046       35121              Subvencije trg.dr.u jav.sektoru                                          437.000.000                          0            437.000.000

1050           Akt: Prijenosi za održ. Željez. Stab. postrojenja i upravljanja                                                                                                                                   

                    06505T    1050       35121              Subvencije trg.društ. u jav. sektoru                                  155.000.000                          0            155.000.000

   UKUPNO 06505                                                                                                                                             592.000.000                          0            592.000.000

90                   Ministarstvo turizma                                                                                                                                                                                                                     

09005T    1002         Akt: Subvencije za organizirani turistički promet                                                                                                                                                      

09005T    1002         35221     Subvencije trg. društvima izvan jav. sektora                                             90.000.000            7.744.786              97.744.786

   09005T    1003         Akt: Potpore za povećanje konkurent turist. gosp. i poticanje razv. prog.                                                                                                                           

                    poz.          36311     potpore za povećanje konkurentnosti turističke ponude                                        0          2.430.000              2.430.000

   09005T    1003         35211     Subvencije bank. i ostalim financ.institucijama izvan

                                                    jav. sektora    12.374.786                                                                               -10.174.786            2.200.000

   UKUPNO 09005T                                                                                                                                          102.374.786                          0            102.374.786

85                   Ministarstvo rada i soc. skrbi                                                                                                                                                                                      

Projekt     114400     Centar za smještaj i rehabilitaciju Vinkovci                                                                 7.000.000            2.000.000                9.000.000

   Projekt     114400     1000       42122              Bolnice, ostali zdr. objekti, lab, umirovlj. domovi                7.000.000            2.000.000                9.000.000

   Projekt     114418     Dom umirovljenika Gospić                                                                                                                                                                                            

   Projekt     114418     1000       42122              Bolnice, ostali zdr. objekti, lab, umirovlj. domovi                1.500.000                          0                1.500.000

                    1000         42271     Uređaji, strojevi i oprema za ostale namjene                                                5.000.000                          0                5.000.000

   Projekt     114418     1000                                                                                                                                   6.500.000                          0                6.500.000

   Projekt     114467     Informatizacija rada i soc. skrbi                                                                                                                                                                                    

   Projekt     114467     1000       32242              Materijal i dijelovi za tek. i invest. Održ.                               1.500.000              -300.000                1.200.000

                                                    32322              Usluge tek. i invest. održ.postrojenja i opreme                   1.500.000                          0                1.500.000

                                                    41231              Licence                                                                                      4.500.000           -2.250.000                2.250.000

                                                    42211              Računala i računalna oprema                                                 2.000.000            6.212.325                8.212.325

                                                    42621              Ulaganja u računalne programe                                             7.262.325           -4.682.325                2.580.000

   Projekt     114467     1000                                                                                                                                 16.762.325           -1.020.000              15.742.325

   Projekt     114483     Obnova zavoda za soc.-zdrav. zaštitu Zemunik                                                         2.500.000              -700.000                1.800.000

   Projekt     114483     1000       42271              Uređaji, strojevi i oprema za ostale namjene                        2.500.000              -700.000                1.800.000

   Projekt     260546     Dom umirovljenika Makarska                                                                                                                                                                                                                                            

   Projekt     260546     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj.

                                                                            domovi i centri                                                                             600.000                          0                   600.000

                                                    42271              Uređaji, strojevi za ostale namjene                                        2.900.000              -500.000                2.400.000

   Projekt     260546     1000                                                                                                                                   3.500.000              -500.000                3.000.000

   Projekt     261049     Izgradnja druge faze doma umirovljenika Koprivnica                                                                                                                                              

   Projekt     261049     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           1.000.000                          0                1.000.000

                                     42271     Uređaji, strojevi i oprema za ostale namjene                                                1.000.000            1.011.347                2.011.347

   Projekt     261049                                                                                                                                                2.000.000            1.011.347                3.011.347

   Projekt     301532     Izgradnja doma umirovljenika Metković                                                                     6.000.000                          0                6.000.000

   Projekt     301532     1000       42122              Bolnice,ostali  zdrav. objekti, lab, umirovlj. domovi           6.000.000                          0                6.000.000

   Projekt     302718     Izgradnja centra za smještaj i rehabilitaciju Rijeka                                                                                                                                                    

   Projekt     302718     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           1.500.000                          0                1.500.000

                                                    42271              Uređaji, strojevi i oprema za ostale namjene                        1.500.000                          0                1.500.000

   Projekt     302718                                                                                                                                                3.000.000                          0                3.000.000

   Projekt     302726     Adaptacija i sanacija objekata terapijske zajednice - Rijeka                                     2.000.000           -1.500.000                   500.000

   Projekt     302726     1000       42122              Bolnice,ostali zdrav. objekti, lab, umirovlj. domovi            2.000.000           -1.500.000                   500.000

   Projekt     320406     Izgradnja centra za soc. skrb Vukovar                                                                         2.631.000                          0                2.631.000

   Projekt     320406     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           2.631.000                          0                2.631.000

   Projekt     320414     Izgradnja zamjenskog objekta za dom umirovljenika -Vukovar                                7.000.000           -6.000.000                1.000.000

   Projekt     320414     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           7.000.000           -6.000.000                1.000.000

   Projekt     320422     Izgradnja - kupnja zamjenskog objekta za Split                                                          4.519.075            6.980.925              11.500.000

   Projekt     320422     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           4.519.075            6.980.925              11.500.000

   Projekt     320439     Izgradnja zam,jenskog objekta za zavod za soc. zdrav. zaštitu-Trogir                    3.000.000           -2.900.000                   100.000

   Projekt     320439     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           3.000.000            2.900.000                   100.000

   Projekt     321023     Centar za reh. osoba ometenih u psihofiz. razvoju-Osijek                                        3.000.000           -2.900.000                   100.000

   Projekt     321023     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           3.000.000           -2.900.000                   100.000

   Projekt     405442     Dom za djecu -Pula     1.000.000                                                                                                  0            1.000.000

   Projekt     405442     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           1.000.000                          0                1.000.000

   Projekt     405459     Dom za djecu Maestral Split-Objekt u K. Lukšiću                                                     2.023.600           -1.500.000                   523.600

   Projekt     405459     1000       42122              Bolnice,ostali zdrav. objekti, lab, umirovlj. domovi            2.023.600           -1.500.000                   523.600

   Projekt     405467     Centar za radno proizvodne aktivnosti -Pula                                                                                                                                                             

   Projekt     405467     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi              100.000                          0                   100.000

                                                    42271              Uređaji, strojevi i oprema za ostale namjene                           900.000                          0                   900.000

   Projekt     405467                                                                                                                                                1.000.000                          0                1.000.000

   Projekt     405506     Dom za psih. bolesne odrasle osobe Motovun-Brkač                                              4.000.000           -1.500.000                2.500.000

   Projekt     405506     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           4.000.000           -1.500.000                2.500.000

   Projekt     405514     Centar za dr. brigu o odraslim osobama -Pula                                                            3.000.000           -1.500.000                1.500.000

   Projekt     405514     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           3.000.000           -1.500.000                1.500.000

   Projekt     405522     Zavod za soc. zdrav. zaštitu - Blato                                                                             3.000.000                          0                3.000.000

   Projekt     405522     1000       42122              Bolnice,ostali zdrav. objekti, lab, umirovlj. domovi            3.000.000                          0                3.000.000

   Projekt     405571     Centar za odgoj i obrazovanje Juraj Bonači-Split-Objekt SINJ                                2.500.000                          0                2.500.000

   Projekt     405571     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           2.500.000                          0                2.500.000

   Projekt     405598     Centar za smještaj i rehabilitaciju Komarevo Sisak                                                    1.500.000            1.000.000                2.500.000

   Projekt     405598     1000       42122              Bolnice,ostali zdrav. objekti, lab, umirovlj. domovi            1.500.000            1.000.000                2.500.000

   Projekt     405619     Centar za rehabilitaciju -Zagreb                                                                                    4.000.000                          0                4.000.000

   Projekt     405619     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           4.000.000                          0                4.000.000

   Projekt     405627     Dom za djecu Vladimir Nazor Karlovac                                                                        1.500.000              -500.000                1.000.000

   Projekt     405627     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           1.500.000              -500.000                1.000.000

   Projekt     405635     Centar za smještaj i rehabilitaciju Mir rudine- K. Stari                                               1.000.000           -1.000.000                              0

   Projekt     405635     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           1.000.000           -1.000.000                              0

   Projekt     405651     Centar za rehabilitaciju Križevci                                                                                       976.400                          0                   976.400

   Projekt     405651     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi              976.400                          0                   976.400

   Projekt     405678     Centar za odgoj, obrazovanje i rehabilitaciju Podravsko sunce-Koprivnica         1.000.000                          0                1.000.000

   Projekt     405678     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           1.000.000                          0                1.000.000

   Projekt     405768     Centar za soc. skrb-Ploče                                                                                                                                                                                                                 

                                     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           1.000.000                          0                1.000.000

                                     1000       42271              Uređaji, strojevi, lab, umir. domovi i CZS0                              400.000               400.000

   Projekt     405768     Ukupno                         1.000.000                                                                                       400.000            1.400.000

   Projekt     405889     Dom umirovljenika-Šibenik                                                                                            1.000.000              -500.000                   500.000

   Projekt     405889     1000       42122              Bolnice, ostali zdrav. objekti, lab, umirovlj. domovi           1.000.000              -500.000                   500.000

   Projekt     405901     Hitne intervencije na objektima i opremi                                                                     5.500.000            1.407.728                6.907.728

   Projekt     405901     1000       45111              Dodatna ulaganja na građ. objektima                                   5.500.000            1.407.728                6.907.728

   UKUPNO 08505                                                                                                                                             103.412.400           -9.220.000              94.192.400

105               Ministarstvo znanosti i tehnologije                                                                                                                                                                                            

10510                        Visoka naobrazba                                                                                                                                                                                                           

10510       1048         Akt: Prijenos sredstava za Nacionalnu zakladu za znanost                                    50.000.000                          0                50000000

   10510T    1048         38116     Tekuće donacije zakladama                                                                          50.000.000                          0              50.000.000

   10510T    1049         Akt: Rashodi kta za stanove znan. novaka i asistenata                                          10.000.000           -9.000.000                1.000.000

   10510T    1049         3511       Subvencije bankama i ostalim financ. instituc. u

                                     javnom sektoru                                                                                                              10.000.000           -9.000.000                1.000.000

   Projekt     108151     Šumarski fakultet                                                                                                             4.500.000                          0                4.500.000

   Projekt     108151     1000       42123              Zgrade znanst. i obraz. institucija                                          4.500.000                          0                4.500.000

   Projekt     235658     Veleučilište u Dubrovniku-izgradnja zgrade                                                                                                                                                              

   Projekt     235658     1000       42123              Zgrade znanst. i obraz. institucija                                          1.000.000              -200.000                   800.000

   Projekt     235658     1000       42211              Računala i računalna oprema                                                               0               200.000                   200.000

   Projekt   235658   Ukupno                                                                                                                           1.000.000                          0              1.000.000

   Projekt     235699     Ekonomski fakultet u Splitu                                                                                           5.500.000                          0                5.500.000

   Projekt     235699     1000       42123              Zgrade znanst. i obraz. institucija                                          5.500.000                          0                5.500.000

   Projekt     235787     Agronomski fakultet Zagreb                                                                                       11.000.000                          0              11.000.000

   Projekt     235787     1000       42123              Zgrade znanst. i obraz. institucija                                        11.000.000                          0              11.000.000

   Projekt     302429     Studenski centar Spinut-Split                                                                                       5.000.000                          0                5.000.000

   Projekt     302429     1000       42123              Zgrade znanst. i obraz. institucija                                          5.000.000                          0                5.000.000

   Projekt     320617     Informacijski sustav Visoke naobrazbe                                                                                                                                                                      

   Projekt     320617     1000       42211              Računalna i računalna oprema                                               6.000.000                          0                6.000.000

                                                    42621              Ulaganja u računalne programe                                             4.000.000                          0                4.000.000

                                                    45211              Dodatna ulaganja na postrojenjima i opremi                     10.000.000           -2.000.000                8.000.000

   Projekt     320617                                                                                                                                              20.000.000           -2.000.000              18.000.000

   Projekt     320633     Sveučilište J. J. Strossmayer-Osijek                                                                             4.000.000                          0                4.000.000

   Projekt     320633     1000       42242              Laboratorijska oprema                                                             4.000.000                          0                4.000.000

   Projekt     320641     Sveučilište J. J. Strossmayer - Osijek, Rektorat i Fakulteti                                      11.000.000                          0              11.000.000

   Projekt     320641     1000       42123              Zgrade znanst. i obraz. institucija                                        11.000.000                          0              11.000.000

   Projekt     320650     Sveučilište u Splitu     1.000.000                                                                                                  0            1.000.000

   Projekt     320650     1000       42123              Zgrade znanst. i obraz. institucija                                          1.000.000                          0                1.000.000

   Projekt     320676     Sveučilište u Rijeci      18.000.000                                                                                                0          18.000.000

   Projekt     320676     1000       42123              Zgrade znanst. i obraz. institucija                                        18.000.000                          0              18.000.000

   Projekt     320692     Tekstilno tehnološki fakultet Zagreb                                                                           6.000.000                          0                6.000.000

   Projekt     320692     1000       42123              Zgrade znanst. i obraz. institucija                                          6.000.000                          0                6.000.000

   Projekt     320981     Adaptacija dijelova vojarne za potrebe visokog školstva-Bjelovar                           500.000                          0                   500.000

   Projekt     320981     1000       42123              Zgrade znanst. i obraz. institucija                                             500.000                          0                   500.000

   Projekt     407401     Studenski centar u Varaždinu                                                                                       4.000.000           -2.000.000                2.000.000

   Projekt     407401     1000       42123              Zgrade znanst. i obraz. institucija                                          4.000.000           -2.000.000                2.000.000

   Projekt     407410     Veleučilišta i visoke škole                                                                                              3.000.000                          0                3.000.000

   Projekt     407410     1000       42123              Zgrade znanst. i obraz. institucija                                          3.000.000                          0                3.000.000

   Projekt     407436     Sveučilište u Zagrebu                                                                                                    4.000.000                          0                4.000.000

   Projekt     407436     1000       42123              Zgrade znanst. i obraz. institucija                                          4.000.000                          0                4.000.000

   Projekt     407469     Studentski centar Osijek                                                                                                3.000.000                          0                3.000.000

   Projekt     407469     1000       42123              Zgrade znanst. i obraz. institucija                                          3.000.000                          0                3.000.000

   UKUPNO                 10510                                                                                                                             161.500.000                                                           

15                   Znanstveno-istraživačka djelatnost                                                                                                                                                                            

   Projekt     100663     Prirodoslovno-matematički fakultet, Zagreb-izgradnja obj.

                                     kemije i biolog.                                                                                                               12.000.000                          0              12.000.000

   Projekt     100663     1000       42123              Zgrade znanst. i obraz. institucija                                        12.000.000                          0              12.000.000

   Projekt     235971     Adaptacija i izgradnja sustava grijanja i ventilacije                                                   4.500.000           -1.000.000                3.500.000

   Projekt     235971     1000       42123              Zgrade znanst. i obraz. institucija                                          4.500.000           -1.000.000                3.500.000

   Projekt     236021     Investicijsko održavanje ostalih kapital. objekata                                                                                                                                                    

   Projekt     236021     1000       42123              Zgrade znanst. i obraz. institucija                                          5.000.000                          0                5.000.000

   Projekt     261506     Poljoprivredni institut Osijek                                                                                        3.000.000                          0                3.000.000

   Projekt     261506     1000       42123              Zgrade znanst. i obraz. institucija                                          3.000.000                          0                3.000.000

   Projekt     270516     Fakultet strojarstva i brodogradnje-adapt. zgrade                                                     2.500.000                          0                2.500.000

   Projekt   270516   1000      42123            Zgrade znanst. i obraz. institucija                                     2.500.000                          0              2.500.000

   Projekt     302324     Građevinski fakultet Split                                                                                               8.000.000                          0                8.000.000

   Projekt   302324   1000      42123            Zgrade znanst. i obraz. institucija                                     8.000.000                          0              8.000.000

   Projekt     302381     Informatizacija objekta znanosti i visoke naobrazbe-Hrvatska                                                                                                           

   Projekt     302381     1000       42211              Računala i računalna oprema                                                 2.000.000                          0                2.000.000

                                                    42621              Ulaganja u računalne programe                                             2.000.000                          0                2.000.000

                                                    45211              Dodatna ulaganja na postrojenjima i opremi                       4.000.000                          0                4.000.000

   Projekt     302381                                                                                                                                                8.000.000                          0                8.000.000

   Projekt     302412     Institut Ruđer Bošković Zagreb                                                                                      500.000                          0                   500.000

   Projekt     302412     1000       42123              Zgrade znanst. i obraz. institucija                                             500.000                          0                   500.000

   Projekt     312326     Sveučilišni računski centar SRCE - Zagreb                                                                                                                                                                

   Projekt     312326     1000       42211              Računala i računalna oprema                                                    100.000                          0                   100.000

                                                    42212              Uredski namještaj                                                                        500.000                          0                   500.000

                                                    42219              Ostala uredska oprema                                                               200.000                          0                   200.000

                                                    42313              Kombi vozila                                                                                110.000                          0                   110.000

                                                    42621              Ulaganja u računalne programe                                                  90.000                          0                     90.000

                                                    45111              Dodatna ulaganja na građ. objektima                                   4.000.000                          0                4.000.000

   Projekt   312326                                                                                                                                            5.000.000                          0              5.000.000

   Projekt     406888     Nacionalna sveučilišna knjižnica                                                                                                                                                                                 

   Projekt     406888     1000       42259              Ostali instrumenti, uređaji i stojevi                                           400.000                          0                   400.000

                                                    42621              Ulaganja u računalne programe                                                900.000                          0                   900.000

                                                    43129              Ostale nespomenute vrijednosti                                            6.500.000                          0                6.500.000

                                                    45111              Dodatna ulaganja na građ. objektima                                   2.000.000                          0                2.000.000

                                                    45211              Dodatna ulaganja na postrojenjima i opremi                          500.000                          0                   500.000

   Projekt     406888                                                                                                                                              10.300.000                          0              10.300.000

   Projekt     406907     Međunarodni centar za molekularnu genetiku-Split                                                  7.000.000           -6.000.000                1.000.000

   Projekt     406907     1000       42123              Zgrade znanst. i obraz. institucija                                          7.000.000           -6.000.000                1.000.000

   Projekt     406915     Instituti                         2.500.000                                                                                                  0            2.500.000

   Projekt     406915     1000       42123              Zgrade znanst. i obraz. institucija                                          2.500.000                          0                2.500.000

   Projekt     407477     Znanstveni projekti    11.000.000                                                                               -11.000.000                          0

   Projekt     407477     1000       32379              Ostale intelektualne usluge                                                  11.000.000         -11.000.000                              0

   UKUPNO                 10515                                                                                                                           79.300.000                                                           

45                   Nacionalna informacijska infrastruktura                                                                                                                                                                     

   Projekt     312367     Informacijski sustav visoke naobrazbe                                                                                                                                                                      

   Projekt   312367   1000       42211              Računala i računalna oprema                                                 2.000.000                          0                2.000.000

                                                    42521              Ulaganja u računalne programe                                             2.000.000                          0                2.000.000

   Projekt     312367                                                                                                                                                4.000.000                          0                4.000.000

   Projekt     406669     CARnet održavanje i razvoj Hrvatske akademije i istraživačke mreže                                                                                                                    

   Projekt     406669     1000       42211              Računala i računalna oprema                                                 3.000.000                          0                3.000.000

                                                    42621              Ulaganja u računalne programe                                             1.000.000                          0                1.000.000

                                                    42641              Ostala nematerijalna proizvedena imovina                              500.000                          0                   500.000

                                                    45211              Dodatna ulaganja na postrojenjima i opremi                       2.500.000                          0                2.500.000

   Projekt     406669                                                                                                                                                7.000.000                          0                7.000.000

   Projekt     406716     CARnet izravna kapitalna ulaganja                                                                                                                                                                             

   Projekt     406716     1000       42121              Uredski objekti                                                                         2.400.000                          0                2.400.000

                                                    42212              Uredski namještaj                                                                        400.000                          0                   400.000

                                                    42219              Ostala uredska oprema                                                               210.000                          0                   210.000

                                                    42313              Kombi vozila                                                                                190.000                          0                   190.000

   Projekt     406716                                                                                                                                                3.200.000                          0                3.200.000

   UKUPNO                 10545                                                                                                                           14.200.000                                                           

50                   Tehnologijsko-istraživačke i razvojne djelatnosti                                                                                                                                                     

   Projekt     320949     Razvojno istraživački centar za marikulturu, Dubrovnik                                           2.000.000                          0                2.000.000

   Projekt     320949   1000      42123            Zgrade znanst. i obraz. institucija                                     2.000.000                          0              2.000.000

   Projekt     407330     Poslovno inovacijski centar Hrvatska BICRO                                                            1.000.000            2.000.000                3.000.000

   Projekt     407330   1000      42123            Zgrade znanst. i obraz. institucija                                     1.000.000          2.000.000              3.000.000

   Projekt     407356     Tehnologijska infrastruktura-Centri                                                                                                                                                                            

   Projekt     407356     1000       42123              Zgrade znanst. i obraz. institucija                                          1.600.000           -1.600.000                              0

                                                    42211              Računala i računalna oprema                                                    400.000              -400.000                              0

   Projekt     407356                                                                                                                                            2.000.000        -2.000.000                              0

   Projekt     407364     Tehnološki centar u Osijeku                                                                                                                                                                                        

   Projekt     407364   1000      42123            Zgrade znanst. i obraz. institucija                                     1.000.000                          0              1.000.000

   UKUPNO                 10550                                                                                                                                                         6.000.000                                   

   GLAVA   105                                                                                                                                                  261.000.000         -31.000.000            230.000.000

110               Ministarstvo pravosuđa, uprave i lokalne samouprave                                                                                                                                           

   Projekt     101359     Depoziti po ugovorima iz 1998. i 1999. g.                                                                                                                                                                    

   Projekt     101359     1000       45111              Dodatna ulaganja na građ. objektima                                      900.000               400.000                1.300.000

   Projekt     106024     Informatizacija državne uprave i županijskih ureda                                                                                                                                                  

   Projekt     106024     1000       32381              Usluge ažuriranja računalnih baza                                            500.000                          0                   500.000

                                                    32389              Ostale računalne usluge                                                            100.000               300.000                   400.000

                                                    42211              Računala i računalna oprema                                                    700.000                          0                   700.000

                                                    42621              Ulaganja u računalne programe                                                800.000               200.000                1.000.000

                                                    45111              Dodatna ulaganja na građ. objektima                                      100.000                -50.000                     50.000

   Projekt     106024                                                                                                                                                2.200.000               450.000                2.650.000

   Projekt     108612     Hitne intervencije na zgradama sudova i izvršenja sankcija                                                                                                                                   

   Projekt     108612     1000       42219              Ostala uredska oprema                                                               300.000              -290.000                     10.000

                                     1001       42121              Uredski objekti                                                                                       0               800.000                   800.000

                                                    45111              Dodatna ulaganja na građ. objektima                                   3.700.000               800.000                4.500.000

   Projekt     108612                                                                                                                                                4.000.000            1.310.000                5.310.000

   Projekt     233929     Informatizacija zemljišnih knjiga                                                                                                                                                                                  

   Projekt     233929     1001       32132              Tečajevi i stručni ispiti                                                               300.000               100.000                   400.000

                                                    32372              Ugovori o djelu                                                                           500.000                          0                   500.000

                                                    32381              Usluge ažuriranja računalnih baza                                         1.900.000               400.000                2.300.000

                                                    32389              Ostale računalne usluge                                                            200.000               300.000                   500.000

                                                    42211              Računala i računalna oprema                                                 1.000.000               300.000                1.300.000

                                                    42222              Telefoni i ostali komunikacijski uređaji                                 1.000.000              -700.000                   300.000

                                                    42271              Uređaji, strojevi i oprema za ostale namjene                           250.000               250.000                   500.000

                                                    42621              Ulaganja u računalne programe                                                800.000              -500.000                   300.000

                                                    45111              Dodatna ulaganja na građ. objektima                                      500.000              -200.000                   300.000

   Projekt     233929                                                                                                                                                6.450.000                -50.000                6.400.000

   Projekt     233937     Uredski namještaj i oprema u drž. vl. i prijevoz. sred. u drž. vl.                                                                                                                               

   Projekt     233937     1000       42212              Uredski namještaj                                                                     1.500.000                          0                1.500.000

                                                    42219              Ostala uredska oprema                                                            3.000.000                          0                3.000.000

                                                    42223              Telef. i teleg. centrale s prip. instalacijama                           1.000.000                          0                1.000.000

   Projekt     233937                                                                                                                                                5.500.000                          0                5.500.000

   Projekt     301080     Općinski sud u Zagrebu                                                                                                2.000.000                          0                2.000.000

   Projekt     301080     1000       45111              Dodatna ulaganja na građ. objektima                                   2.000.000                          0                2.000.000

   Projekt     301135     Informatizacija pravosuđa                                                                                                                                                                                            

   Projekt     301135     1000       32132              Tečajevi i stručni ispiti                                                               150.000              -130.000                     20.000

                                                    32251              Sitni inventar                                                                               350.000              -170.000                   180.000

                                                    32372              Ugovor o djelu                                                                            500.000              -500.000                              0

                                                    32381              Usluge ažuriranja računalnih baza                                         2.000.000           -1.100.000                   900.000

                                                    32389              Ostale računalne usluge                                                            300.000              -250.000                     50.000

                                                    42211              Računala i računalna oprema                                                 5.000.000               500.000                5.500.000

                                                    42222              Telefoni i ostali komunikacijski uređaji                                    300.000                -50.000                   250.000

                                                    42271              Uređaji, strojevi i oprema za ostale namjene                        1.000.000                          0                1.000.000

                                                    42621              Ulaganja u računalne programe                                             4.000.000              -600.000                3.400.000

                                                    45111              Dodatna ulaganja na građ. objektima                                      800.000              -735.000                     65.000

   Projekt     301135                                                                                                                                              14.400.000           -3.035.000              11.365.000

   Projekt     301143     Informatizacija trgovačkih sudova-registar                                                                                                                                                               

   Projekt     301143     1003       32381              Usluge ažuriranja računalnih baza                                         2.000.000            1.000.000                3.000.000

                                                    32389              Ostale računalne usluge                                                            300.000                          0                   300.000

                                                    42211              Računala i računalna oprema                                                    200.000               500.000                   700.000

                                                    42222              Telefoni i ostali komunikacijski uređaji                                    100.000               200.000                   300.000

                                                    42271              Uređaji, strojevi i oprema za ostale namjene                           100.000              -100.000                              0

                                                    42621              Ulaganja u računalne programe                                                800.000                          0                   800.000

                                                    45111              Dodatna ulaganja na građ. objektima                                      400.000              -400.000                              0

   Projekt     301143                                                                                                                                                3.900.000            1.200.000                5.100.000

   Projekt     303358     Učešće RH u provedbi zajma za tehničku pomoć pri provedbi

                                     stečaj. postup. IBRD                                                                                                                                                                                     

   Projekt     303358     1001       32379              Ostale intelektualne usluge                                                    1.200.000                          0                1.200.000

                                                    42211              Računala i računalna oprema                                                    600.000                          0                   600.000

   Projekt     303358                                                                                                                                                1.800.000                          0                1.800.000

   Projekt     303479     Općinski sud u Sinju                                                                                                                                                                                     

   Projekt     303479     1000       42212              Uredski namještaj                                                                     1.800.000              -180.000                1.620.000

                                                    45111              Dodatna ulaganja na građ. objektima                                   1.100.000              -100.000                1.000.000

   Projekt     303479                                                                                                                                                2.900.000              -280.000                2.620.000

   Projekt     320916     Katastar i zemljišne knjige na otocima                                                                                                                                                                        

   Projekt     320916     1000       32132              Tečajevi i stručni ispiti                                                                 50.000                -50.000                              0

                                                    32372              Ugovori o djelu                                                                           200.000              -200.000                              0

                                                    32389              Ostale računalne usluge                                                              50.000                -50.000                              0

                                                    42211              Računala i računalna oprema                                                    300.000                          0                   300.000

                                                    42271              Uređaji, strojevi i oprema za ostale namjene                             50.000                          0                     50.000

                                                    42621              Ulaganja u računalne programe                                                100.000              -100.000                              0

                                                    45111              Dodatna ulaganja na građ. objektima                                      100.000              -100.000                              0

   Projekt     320916                                                                                                                                                   850.000              -500.000                   350.000

   Projekt     403818     Županijski sud u Zagrebu                                                                                             4.000.000           -2.000.000                2.000.000

   Projekt     403818     1000       45111              Dodatna ulaganja na građ. objektima                                   4.000.000           -2.000.000                2.000.000

   Projekt     403826     Županijski sud u Zadru                                                                                                  2.000.000           -1.000.000                1.000.000

   Projekt     403826     1000       45111              Dodatna ulaganja na građ. objektima                                   2.000.000           -1.000.000                1.000.000

   Projekt     403842     Općinski sud u Glini   2.500.000                                                                                   -1.500.000            1.000.000

   Projekt     403842     1000       45111              Dodatna ulaganja na građ. objektima                                   2.500.000           -1.500.000                1.000.000

   Projekt     403859     Općinski sud u Virovitici                                                                                               1.000.000              -250.000                   750.000

   Projekt     403859     1000       45111              Dodatna ulaganja na građ. objektima                                   1.000.000              -250.000                   750.000

   Projekt     403883     Kazneni zavod u Glini                                                                                                                                                

   Projekt     403883     1000       42219              Ostala uredska oprema                                                            1.000.000              -400.000                   600.000

                                                    45111              Dodatna ulaganja na građ. objektima                                   6.000.000                          0                6.000.000

   Projekt     403883                                                                                                                                                7.000.000              -400.000                6.600.000

   Projekt     403891     Kazneni zavod u Glini-Infrastruktura                                                                                                                                                                          

   Projekt     403891     1000       42131              Ceste                                                                                             400.000              -400.000                              0

                                     42144     Energetski i komunikacijski vodovi                                                               1.600.000           -1.100.000                   500.000

   Projekt     403891                                                                                                                                                2.000.000           -1.500.000                   500.000

   Projekt     403914     Općinski sud u Malom Lošinju                                                                                     1.000.000              -800.000                   200.000

   Projekt     403914     1000       45111              Dodatna ulaganja na građ. objektima                                   1.000.000              -800.000                   200.000

   Projekt     403998     Županijski sud u Šibeniku                                                                                             1.000.000               800.000                1.800.000

   Projekt     403998     1000       45111              Dodatna ulaganja na građ. objektima                                   1.000.000               800.000                1.800.000

   Projekt     404913     Učešće RH u provedbi zajma za sređivanje zemlj. knjiga IBRD                                  900.000              -700.000                   200.000

   Projekt   404913   1000      32379            Ostale intelektualne usluge                                                  900.000             700.000                 200.000

   UKUPNO 110                                                                                                                                               66.300.000        -7.855.000           58.445.000

   SVEUKUPNO                                                                                                                                         1.987.587.186    -125.575.000      1.862.012.186